View printer-friendly version

<<  Back

Pitney Bowes Announces Full Year and Fourth Quarter 2021 Financial Results

STAMFORD, Conn.--(BUSINESS WIRE)--Feb. 1, 2022-- Pitney Bowes (NYSE: PBI), a global shipping and mailing company that provides technology, logistics, and financial services, today announced its financial results for the full year and fourth quarter 2021.

“The fourth quarter capped another important year in our transformation,” said Marc B. Lautenbach, President and CEO, Pitney Bowes. “While not without challenges, we delivered our fifth consecutive year of consolidated revenue growth. In the aggregate, SendTech and Presort grew revenues and EBIT year-over-year, which is a significant achievement. Global Ecommerce had a successful peak in terms of service levels with 99 percent of all committed parcels delivered ahead of the holidays; however, supply chain challenges and shifts in consumer buying behavior led to lower volumes, impacting that segment’s fourth quarter financial results.”

Full Year 2021

  • Revenue of $3.7 billion, growth of 3 percent, fifth consecutive year of growth;
  • GAAP EPS loss of $0.01, Adjusted EPS of $0.32;
  • GAAP cash from operations of $302 million;
  • Free cash flow of $154 million;
  • Ended the year with $747 million in cash and short-term investments;
  • Reduced debt $241 million and extended our maturity profile;
  • Shipping-related revenues represented 50 percent of total revenue;
  • Global Ecommerce revenue of $1.7 billion, representing growth of 5 percent over prior year, growth of 48 percent versus 2019;
  • Presort Services revenue growth of 10 percent over prior year and EBIT margin of 14 percent;
  • SendTech revenue declined 1 percent over prior year with equipment sales growth of 11 percent.

Fourth Quarter 2021

  • Revenue of $984 million, a decline of 4 percent;
  • GAAP EPS of $0.01, Adjusted EPS of $0.06;
  • GAAP cash from operations of $85 million;
  • Free cash flow of $39 million;
  • Presort Services revenue growth of 16 percent and EBIT growth of 80 percent over prior year;
  • SendTech revenue declined 6 percent over prior year;
  • Global Ecommerce revenue decline of 9 percent over prior year, 46 percent growth versus 2019;
  • Entered into a sale-leaseback agreement for its Shelton facility, which will generate approximately $50 million in proceeds and is anticipated to close in Q1 2022.
 

Earnings per share results are summarized in the table below

 

 

 

 

 

 

Fourth Quarter

Full Year

 

2021

2020

2021

2020

GAAP EPS

$0.01

$0.11

($0.01)

($1.05)

Discontinued Operations

-

($0.01)

$0.03

($0.06)

GAAP EPS from Continuing Operations

$0.01

$0.10

$0.02

($1.11)

Loss on Debt Refinancing

-

-

$0.24

$0.16

Restructuring Charges

$0.03

$0.04

$0.08

$0.09

Gain on Sale of Assets/Business

-

-

($0.03)

($0.05)

Goodwill Impairment

-

-

-

$1.13

Tax on Surrender of Investment Securities

-

-

-

$0.07

Transaction Costs

$0.01

-

$0.01

-

Adjusted EPS

$0.06

$0.14

$0.32

$0.31

* The sum of the earnings per share may not equal the totals due to rounding.

Business Segment Reporting

Global Ecommerce facilitates domestic retail ecommerce shipping solutions, including delivery, returns and fulfillment, and global cross-border ecommerce transactions.

Presort Services provides sortation services to qualify large volumes of First Class Mail, Marketing Mail, Marketing Mail Flats and Bound Printed Matter for postal workshare discounts.

Sending Technology Solutions offers physical and digital mailing and shipping technology solutions, financing, services, supplies and other applications for small and medium businesses to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.

 

Global Ecommerce

 

Full Year

($ millions)

2021

2020

% Change
Reported

% Change
Ex Currency

Revenue

$1,703

$1,619

5%

4%

EBITDA

($20)

($13)

(48%)

 

EBIT

($99)

($83)

(19%)

 

 

 

 

 

 

 

Fourth Quarter

($ millions)

2021

2020

% Change
Reported

% Change
Ex Currency

Revenue

$473

$518

(9%)

(9%)

EBITDA

($20)

$3

>(100%)

 

EBIT

($41)

($15)

>(100%)

 

Full year revenue growth was primarily driven by higher cross-border volumes. In the fourth quarter, lower revenues were driven by a decrease in Domestic Parcel volumes, which was partly offset by an increase in revenue per parcel. Full year and fourth quarter declines in EBITDA and EBIT were driven primarily by higher transportation and labor spend. In the fourth quarter, lower volumes also adversely impacted margins.

Presort Services

 

Full Year

($ millions)

2021

2020

% Change
Reported

% Change
Ex Currency

Revenue

$573

$521

10%

10%

EBITDA

$107

$88

22%

 

EBIT

$80

$56

43%

 

 

 

 

 

 

 

Fourth Quarter

($ millions)

2021

2020

% Change
Reported

% Change
Ex Currency

Revenue

$156

$135

16%

16%

EBITDA

$30

$21

43%

 

EBIT

$23

$13

80%

 

Strong revenue growth for both the full year and fourth quarter were driven by a higher net revenue per piece along with expansion in marketing mail volumes. EBITDA and EBIT improved significantly from prior year despite higher labor and transportation costs.

 

SendTech Solutions

 

Full Year

($ millions)

2021

2020

% Change
Reported

% Change
Ex Currency

Revenue

$1,398

$1,414

(1%)

(2%)

EBITDA

$459

$477

(4%)

 

EBIT

$429

$443

(3%)

 

 

 

 

 

 

 

Fourth Quarter

($ millions)

2021

2020

% Change
Reported

% Change
Ex Currency

Revenue

$354

$376

(6%)

(5%)

EBITDA

$116

$128

(9%)

 

EBIT

$109

$120

(9%)

 

Full year revenue declined marginally as equipment sales growth of 11 percent was more than offset by a 14 percent decline in Financing revenue. The decline in high-margin financing revenue drove lower EBITDA and EBIT. For the fourth quarter, revenue decline was driven by lower equipment and financing revenue, partially offset by higher business services revenue.

2022 Expectations

The Company expects annual revenue and EBIT to grow over prior year in the low-to-mid single digit range.

The Company expects to refine expectations throughout the year, especially as Covid and supply chain issues dissipate.

Conference Call and Webcast

Management of Pitney Bowes will discuss the Company’s results in a broadcast over the Internet today at 8:00 a.m. EST. Instructions for listening to the earnings results via the Web are available on the Investor Relations page of the Company’s web site at www.pitneybowes.com.

 

About Pitney Bowes

Pitney Bowes (NYSE:PBI) is a global shipping and mailing company that provides technology, logistics, and financial services to more than 90 percent of the Fortune 500. Small business, retail, enterprise, and government clients around the world rely on Pitney Bowes to remove the complexity of sending mail and parcels. For additional information, visit: www.pitneybowes.com

Use of Non-GAAP Measures

The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP); however, in its disclosures the Company uses certain non-GAAP measures, such as adjusted earnings before interest and taxes (EBIT), adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted earnings per share (EPS), revenue growth on a constant currency basis and free cash flow.

Adjusted EBIT, Adjusted EBITDA and Adjusted EPS exclude the impact of discontinued operations, restructuring charges, gains, losses and costs related to acquisitions and dispositions, asset impairment charges, goodwill impairment charges and other unusual or one-time items. Such items are often inconsistent in amount and frequency and as such, the Company believes that these non-GAAP measures provide investors greater insight into the underlying operating trends of the business.

In addition, revenue growth is presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison. Constant currency is calculated by converting the current period non-U.S. dollar denominated revenue using the prior year’s exchange rate for the comparable quarter. We believe that excluding the impacts of currency exchange rates provides investors a better understanding of the underlying revenue performance.

Free cash flow adjusts cash from operations calculated in accordance with GAAP for discontinued operations, capital expenditures, restructuring payments, changes in customer deposits held at the Pitney Bowes Bank, transaction costs and other special items. The Company reports free cash flow to provide investors insight into the amount of cash that management could have available for other discretionary uses.

Segment EBIT is the primary measure of profitability and operational performance at the segment level and is determined by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, unallocated corporate expenses, restructuring charges and other unusual or one-time items. The Company also reports segment EBITDA as an additional useful measure of segment profitability and operational performance.

Complete reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules and at the Company's web site at www.pb.com/investorrelations

This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about future revenue and earnings guidance and future events or conditions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. In particular, we continue to navigate the impacts of the Covid-19 pandemic (Covid-19), and the effect that its unpredictability is having on our, and our client’s business, financial performance and results of operations. Other factors which could cause future financial performance to differ materially from expectations, and which may also be exacerbated by Covid-19 or a negative change in the economy, include, without limitation, declining physical mail volumes; changes in postal regulations or the operations and financial health of posts in the U.S. or other major markets or changes to the broader postal or shipping markets; the loss of, or significant changes to, our contractual relationships with the United States Postal Service (USPS) or USPS’ performance under those contracts; our ability to continue to grow and manage volumes, gain additional economies of scale and improve profitability within our Global Ecommerce segment; changes in labor and transportation availability and costs; ; and other factors as more fully outlined in the Company's 2020 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events or developments.

Note: Consolidated statements of income; revenue, EBIT and EBITDA by business segment; and reconciliations of GAAP to non-GAAP measures for the three months and twelve months ended December 31, 2021 and 2020, and consolidated balance sheets at December 30, 2021 and 2020 are attached.

 
               
Pitney Bowes Inc.              
Consolidated Statements of Operations              
(Unaudited; in thousands, except per share amounts)              
                 
    Three months ended December 31,   Twelve months ended December 31,
   

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Revenue:              
  Business services

$

645,814

 

 

$

666,983

 

 

$

2,334,674

 

 

$

2,191,306

 

  Support services

 

113,622

 

 

 

119,972

 

 

 

460,888

 

 

 

473,292

 

  Financing

 

71,217

 

 

 

80,276

 

 

 

294,418

 

 

 

341,034

 

  Equipment sales

 

93,834

 

 

 

101,200

 

 

 

350,138

 

 

 

314,882

 

  Supplies

 

40,348

 

 

 

41,165

 

 

 

159,438

 

 

 

159,282

 

  Rentals

 

18,877

 

 

 

18,821

 

 

 

74,005

 

 

 

74,279

 

  Total revenue

 

983,712

 

 

 

1,028,417

 

 

 

3,673,561

 

 

 

3,554,075

 

                 
Costs and expenses:              
  Cost of business services

 

579,913

 

 

 

592,137

 

 

 

2,034,477

 

 

 

1,904,078

 

  Cost of support services

 

37,060

 

 

 

35,856

 

 

 

149,706

 

 

 

149,988

 

  Financing interest expense

 

11,690

 

 

 

12,108

 

 

 

47,059

 

 

 

48,162

 

  Cost of equipment sales

 

66,292

 

 

 

69,821

 

 

 

251,914

 

 

 

235,153

 

  Cost of supplies

 

11,597

 

 

 

10,928

 

 

 

43,980

 

 

 

41,679

 

  Cost of rentals

 

5,487

 

 

 

7,145

 

 

 

24,427

 

 

 

25,600

 

  Selling, general and administrative

 

224,847

 

 

 

242,441

 

 

 

924,163

 

 

 

963,323

 

  Research and development

 

13,781

 

 

 

9,546

 

 

 

46,777

 

 

 

38,384

 

  Restructuring charges

 

7,569

 

 

 

8,207

 

 

 

19,003

 

 

 

20,712

 

  Goodwill impairment

 

-

 

 

 

-

 

 

 

-

 

 

 

198,169

 

  Interest expense, net

 

23,070

 

 

 

26,249

 

 

 

96,886

 

 

 

105,753

 

  Other components of net pension and postretirement expense (income)

 

302

 

 

 

(1,834

)

 

 

1,010

 

 

 

(1,708

)

  Other expense (income), net

 

633

 

 

 

(1,636

)

 

 

41,574

 

 

 

8,151

 

  Total costs and expenses

 

982,241

 

 

 

1,010,968

 

 

 

3,680,976

 

 

 

3,737,444

 

                 
Income (loss) from continuing operations before taxes

 

1,471

 

 

 

17,449

 

 

 

(7,415

)

 

 

(183,369

)

(Benefit) provision for income taxes

 

(320

)

 

 

(350

)

 

 

(10,922

)

 

 

7,122

 

Income (loss) from continuing operations

 

1,791

 

 

 

17,799

 

 

 

3,507

 

 

 

(190,491

)

(Loss) income from discontinued operations, net of tax

 

(524

)

 

 

2,467

 

 

 

(4,858

)

 

 

10,115

 

Net income (loss)

$

1,267

 

 

$

20,266

 

 

$

(1,351

)

 

$

(180,376

)

                 
Basic earnings (loss) per share (1):              
  Continuing operations

$

0.01

 

 

$

0.10

 

 

$

0.02

 

 

$

(1.11

)

  Discontinued operations

 

-

 

 

 

0.01

 

 

 

(0.03

)

 

 

0.06

 

  Net income (loss)

$

0.01

 

 

$

0.12

 

 

$

(0.01

)

 

$

(1.05

)

                 
Diluted earnings (loss) per share (1):              
  Continuing operations

$

0.01

 

 

$

0.10

 

 

$

0.02

 

 

$

(1.11

)

  Discontinued operations

 

-

 

 

 

0.01

 

 

 

(0.03

)

 

 

0.06

 

  Net income (loss)

$

0.01

 

 

$

0.11

 

 

$

(0.01

)

 

$

(1.05

)

                 
Weighted-average shares used in diluted earnings per share

 

179,506

 

 

 

176,835

 

 

 

179,105

 

 

 

171,519

 

                 

(1

)

The sum of the earnings per share amounts may not equal the totals due to rounding.
     
 
         
Pitney Bowes Inc.        
Consolidated Balance Sheets        
(Unaudited; in thousands)        
           
Assets   December 31,
2021
  December 31,
2020
Current assets:        
  Cash and cash equivalents  

$

732,480

 

 

$

921,450

 

  Short-term investments  

 

14,440

 

 

 

18,974

 

  Accounts and other receivables, net  

 

334,630

 

 

 

389,240

 

  Short-term finance receivables, net  

 

560,680

 

 

 

568,050

 

  Inventories  

 

78,588

 

 

 

71,480

 

  Current income taxes  

 

13,894

 

 

 

23,219

 

  Other current assets and prepayments  

 

154,165

 

 

 

120,145

 

Total current assets  

 

1,888,877

 

 

 

2,112,558

 

Property, plant and equipment, net  

 

429,162

 

 

 

391,280

 

Rental property and equipment, net  

 

34,774

 

 

 

38,435

 

Long-term finance receivables, net  

 

587,427

 

 

 

605,292

 

Goodwill  

 

1,135,103

 

 

 

1,152,285

 

Intangible assets, net  

 

132,442

 

 

 

159,839

 

Operating lease assets  

 

208,428

 

 

 

201,916

 

Noncurrent income taxes  

 

68,398

 

 

 

71,244

 

Other assets  

 

471,084

 

 

 

491,514

 

Total assets  

$

4,955,695

 

 

$

5,224,363

 

           
Liabilities and stockholders' equity        
Current liabilities:        
  Accounts payable and accrued liabilities  

$

919,367

 

 

$

880,616

 

  Customer deposits at Pitney Bowes Bank  

 

632,062

 

 

 

617,200

 

  Current operating lease liabilities  

 

40,299

 

 

 

39,182

 

  Current portion of long-term debt  

 

24,739

 

 

 

216,032

 

  Advance billings  

 

99,280

 

 

 

114,550

 

  Current income taxes  

 

9,017

 

 

 

2,880

 

Total current liabilities  

 

1,724,764

 

 

 

1,870,460

 

Long-term debt  

 

2,299,099

 

 

 

2,348,361

 

Deferred taxes on income  

 

286,445

 

 

 

279,451

 

Tax uncertainties and other income tax liabilities  

 

31,935

 

 

 

38,163

 

Noncurrent operating lease liabilities  

 

192,092

 

 

 

180,292

 

Other noncurrent liabilities  

 

308,728

 

 

 

437,015

 

Total liabilities  

 

4,843,063

 

 

 

5,153,742

 

           
Stockholders' equity:        
  Common stock  

 

323,338

 

 

 

323,338

 

  Additional paid-in-capital  

 

2,485

 

 

 

68,502

 

  Retained earnings  

 

5,169,270

 

 

 

5,205,421

 

  Accumulated other comprehensive loss  

 

(780,312

)

 

 

(839,131

)

  Treasury stock, at cost  

 

(4,602,149

)

 

 

(4,687,509

)

Total stockholders' equity  

 

112,632

 

 

 

70,621

 

Total liabilities and stockholders' equity  

$

4,955,695

 

 

$

5,224,363

 

           
 
                           
Pitney Bowes Inc.                          
Business Segment Revenue                          
(Unaudited; in thousands)                          
                             
        Three months ended December 31,   Twelve months ended December 31,
       

 

2021

 

 

 

2020

 

% Change

 

 

2021

 

 

 

2020

 

% Change

                             
  Global Ecommerce    

$

473,054

 

 

$

518,140

 

(9

%)

 

$

1,702,580

 

 

$

1,618,897

 

5

%

                             
  Presort Services    

 

156,439

 

 

 

134,660

 

16

%

 

 

573,480

 

 

 

521,212

 

10

%

                             
  Sending Technology Solutions    

 

354,219

 

 

 

375,617

 

(6

%)

 

 

1,397,501

 

 

 

1,413,966

 

(1

%)

                             
  Total revenue - GAAP    

 

983,712

 

 

 

1,028,417

 

(4

%)

 

 

3,673,561

 

 

 

3,554,075

 

3

%

                             
  Currency impact on revenue    

 

(317

)

 

 

-

     

 

(27,910

)

 

 

-

   
                             
  Revenue, at constant currency    

$

983,395

 

 

$

1,028,417

 

(4

%)

 

$

3,645,651

 

 

$

3,554,075

 

3

%

                             
 
                     
Pitney Bowes Inc.                    
Business Segment EBIT & EBITDA                    
(Unaudited; in thousands)                    
                     
  Three months ended December 31,
 

2021

 

2020

  % change
  EBIT (1) D&A EBITDA   EBIT (1) D&A EBITDA   EBIT EBITDA
                     
Global Ecommerce

$

(40,516

)

$

20,957

$

(19,559

)

 

$

(14,768

)

$

17,490

$

2,722

 

  >(100%) >(100%)
                     
Presort Services

 

23,474

 

 

6,711

 

30,185

 

 

 

13,041

 

 

8,107

 

21,148

 

 

80

%

43

%

                     
Sending Technology Solutions

 

108,874

 

 

7,116

 

115,990

 

 

 

119,506

 

 

8,545

 

128,051

 

 

(9

%)

(9

%)

                     
Segment total

$

91,832

 

$

34,784

 

126,616

 

 

$

117,779

 

$

34,142

 

151,921

 

 

(22

%)

(17

%)

                     
Reconciliation of Segment EBITDA to Net Income:                    
Segment depreciation and amortization    

 

(34,784

)

     

 

(34,142

)

     
Unallocated corporate expenses    

 

(44,817

)

     

 

(53,766

)

     
Restructuring charges    

 

(7,569

)

     

 

(8,207

)

     
Loss on debt refinancing    

 

(633

)

     

 

-

 

     
Transaction costs    

 

(2,582

)

     

 

-

 

     
Interest, net    

 

(34,760

)

     

 

(38,357

)

     
Benefit for income taxes    

 

320

 

     

 

350

 

     
Income from continuing operations    

 

1,791

 

     

 

17,799

 

     
(Loss) income from discontinued operations, net of tax    

 

(524

)

     

 

2,467

 

     
Net income    

$

1,267

 

     

$

20,266

 

     
                     
                     
                     
  Twelve months ended December 31,
 

2021

 

2020

  % change
  EBIT (1) D&A EBITDA   EBIT (1) D&A EBITDA   EBIT EBITDA
                     
Global Ecommerce

$

(98,673

)

$

79,128

$

(19,545

)

 

$

(82,894

)

$

69,676

$

(13,218

)

 

(19

%)

(48

%)

                     
Presort Services

 

79,721

 

 

27,243

 

106,964

 

 

 

55,799

 

 

31,769

 

87,568

 

 

43

%

22

%

                     
Sending Technology Solutions

 

429,415

 

 

29,951

 

459,366

 

 

 

442,648

 

 

34,316

 

476,964

 

 

(3

%)

(4

%)

                     
Segment Total

$

410,463

 

$

136,322

 

546,785

 

 

$

415,553

 

$

135,761

 

551,314

 

 

(1

%)

(1

%)

                     
Reconciliation of Segment EBITDA to Net Loss:                    
Segment depreciation and amortization    

 

(136,322

)

     

 

(135,761

)

     
Unallocated corporate expenses    

 

(207,774

)

     

 

(200,406

)

     
Restructuring charges    

 

(19,003

)

     

 

(20,712

)

     
Gain on sale of assets/business    

 

11,635

 

     

 

11,908

 

     
Loss on debt refinancing    

 

(56,209

)

     

 

(36,987

)

     
Goodwill impairment    

 

-

 

     

 

(198,169

)

     
Transaction costs    

 

(2,582

)

     

 

(641

)

     
Interest, net    

 

(143,945

)

     

 

(153,915

)

     
Benefit (provision) for income taxes    

 

10,922

 

     

 

(7,122

)

     
Income (loss) from continuing operations    

 

3,507

 

     

 

(190,491

)

     
(Loss) income from discontinued operations, net of tax    

 

(4,858

)

     

 

10,115

 

     
Net loss    

$

(1,351

)

     

$

(180,376

)

     
                     
                     
(1) Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, and other items that are not allocated to a particular business segment.
                     

 

 
                     
Pitney Bowes Inc.                    
Reconciliation of Reported Consolidated Results to Adjusted Results                    
(Unaudited; in thousands, except per share amounts)                    
                     
    Three months ended December 31,   Twelve months ended December 31,    
   

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

   
                     
Reconciliation of reported net income (loss) to adjusted EBIT and EBITDA                    
Net income (loss)  

 $

                           1,267

 

 

 $

                          20,266

 

 

 $

                     (1,351

)

 

 $

                (180,376

)

   
Loss (income) from discontinued operations, net of tax  

 

                                 524

 

 

 

                              (2,467

)

 

 

                          4,858

 

 

 

                      (10,115

)

   
(Benefit) provision for income taxes  

 

                                (320

)

 

 

                                 (350

)

 

 

                      (10,922

)

 

 

                          7,122

 

   
Income (loss) from continuing operations before taxes  

 

                              1,471

 

 

 

                             17,449

 

 

 

                        (7,415

)

 

 

                    (183,369

)

   
Restructuring charges  

 

                              7,569

 

 

 

                                8,207

 

 

 

                        19,003

 

 

 

                        20,712

 

   
Gain on sale of assets/business  

 

                                     -

 

 

 

                                       -

 

 

 

                      (11,635

)

 

 

                      (11,908

)

   
Loss on debt refinancing  

 

                                 633

 

 

 

                                       -

 

 

 

                        56,209

 

 

 

                        36,987

 

   
Goodwill impairment  

 

                                     -

 

 

 

                                       -

 

 

 

                                 -

 

 

 

                     198,169

 

   
Transaction costs  

 

                              2,582

 

 

 

                                       -

 

 

 

                          2,582

 

 

 

                             641

 

   
Adjusted net income before tax  

 

                            12,255

 

 

 

                             25,656

 

 

 

                        58,744

 

 

 

                        61,232

 

   
Interest, net  

 

                            34,760

 

 

 

                             38,357

 

 

 

                     143,945

 

 

 

                     153,915

 

   
Adjusted EBIT  

 

                            47,015

 

 

 

                             64,013

 

 

 

                     202,689

 

 

 

                     215,147

 

   
Depreciation and amortization  

 

                            41,634

 

 

 

                             40,222

 

 

 

                     162,859

 

 

 

                     160,625

 

   
Adjusted EBITDA  

 $

                        88,649

 

 

 $

                        104,235

 

 

 $

                  365,548

 

 

 $

                  375,772

 

   
                     
Reconciliation of reported diluted earnings (loss) per share to adjusted diluted earnings per share (1)                    
Diluted earnings (loss) per share   

 $

                             0.01

 

 

 $

                               0.11

 

 

 $

                       (0.01

)

 

 $

                       (1.05

)

   
Loss (income) from discontinued operations, net of tax  

 

                                       -

 

 

 

                                (0.01

)

 

 

                            0.03

 

 

 

                           (0.06

)

   
Restructuring charges  

 

                                0.03

 

 

 

                                  0.04

 

 

 

                            0.08

 

 

 

                            0.09

 

   
Gain on sale of assets/business  

 

                                       -

 

 

 

                                         -

 

 

 

                           (0.03

)

 

 

                           (0.05

)

   
Loss on debt refinancing  

 

                                       -

 

 

 

                                         -

 

 

 

                            0.24

 

 

 

                            0.16

 

   
Goodwill impairment  

 

                                       -

 

 

 

                                         -

 

 

 

                                   -

 

 

 

                            1.13

 

   
Tax on surrender of investment securities  

 

                                       -

 

 

 

                                         -

 

 

 

                                   -

 

 

 

                            0.07

 

   
Transaction costs  

 

                                0.01

 

 

 

                                         -

 

 

 

                            0.01

 

 

 

                                   -

 

   
Adjusted diluted earnings per share  

 $

                             0.06

 

 

 $

                               0.14

 

 

 $

                         0.32

 

 

 $

                         0.31

 

   
                     
Reconciliation of reported net cash from operating activities to free cash flow    
Net cash provided by operating activities   

 $

                        85,341

 

 

 $

                        110,806

 

 

 $

                  301,515

 

 

 $

                  301,972

 

   
Net cash (provided by) used in operating activities - discontinued operations  

 

                                     -

 

 

 

                                 (511

)

 

 

                                 -

 

 

 

                        37,912

 

   
Capital expenditures  

 

                          (43,135

)

 

 

                            (24,200

)

 

 

                    (184,042

)

 

 

                    (104,987

)

   
Restructuring payments   

 

                              7,143

 

 

 

                                4,145

 

 

 

                        21,990

 

 

 

                        20,014

 

   
Change in customer deposits at PB Bank  

 

                          (10,650

)

 

 

                                6,618

 

 

 

                        14,862

 

 

 

                        26,082

 

   
Transaction costs paid  

 

                                     -

 

 

 

                                       -

 

 

 

                                 -

 

 

 

                          2,117

 

   
Free cash flow  

 $

                        38,699

 

 

 $

                          96,858

 

 

 $

                  154,325

 

 

 $

                  283,110

 

   
                     
(1) The sum of the earnings per share amounts may not equal the totals due to rounding.      
                     

 

Editorial -
Bill Hughes
Chief Communications Officer
203/351-6785

Financial -
Ned Zachar, CFA
VP, Investor Relations
203/614-1092

Source: Pitney Bowes Inc.